Tab 'Inc Stmt' 
 Landscape 
 LeftMargin 5 
 FontName "Times New Roman" 
 FontSize 24 
 Bold On 
 Center 'Classic Corporate Planning Model' 
 Bold Off 
 FontSize 16 
 Text 'Case: <CaseName>' 
 Skip 
 PageRight 
 Text -30, 'Run date: <@SysDate>' 
 Skip 
 Columns 2-7 
 ShadeRowValues 3,Green 
 Skip 
 ColNames 
 Skip 
 Decimal 0 
 Bold On 
 Text 'Income Statement' 
 Bold Off 
 'Sales' 
 Skip 
 'Gross Profit' 
 After '%' 
 Decimal 1 
 'Gross Margin %' 
 After '' 
 Decimal 0 
 Skip 
 'Operating Expenses' 
 'Depreciation' 
 Udata 
 'Operating Income' 
 Skip 
 Bold On 
 Italics On 
 Text 'Interest Income / Expense' 
 Bold Off 
 Italics Off 
 Sname 2 
 SkipChar 9 
 'Interest Inc - ST Invest' 
 'Interest Exp - ST Debt' 
 'Interest Exp - LT Debt' 
 SkipChar 0 
 Sname 0 
 Udata 
 StartBoxColumns 1,0,7,1,20,Cyan 
 { Here's the trick you have to use to color a box: } 
 SaveXY 
 'Profit Before Tax' 
 'Income Tax' 
 EndBoxColumns 1  { This actually draws the box, but unfortunately obliterates the 
                    the numbers underneath. } 
 RestoreXY {This moves the printer cursor back up to where it 
              was, and then the next two lines repeat what was obliterated 
              by the box. } 
 'Profit Before Tax' 
 'Income Tax' 
 Udata 
 'Net Income' 
 Udata '=' 
 Skip 
 FormFeed 

 Tab 'BS' 
 FontSize 14 
 Bold On 
 Center 'Classic Corporate Planning Model' 
 Bold Off 
 FontSize 8 
 Skip 
 PageRight 
 Text -30, 'Run date: <@SysDate>' 
 Skip 
 Text 'Case: <vCaseName>' 
 Columns 2-13 
 ShadeRowValues 3 
 Skip 
 ColNames 
 Skip 
 FontSize 12 
 Bold On 
 Text 'Balance Sheet' 
 Bold Off 
 FontSize 8 
 Decimal 0 
 'Cash' 
 'Short Term Investment' 
 'Accounts Receivable' 
 'Inventory' 
 Udata 
 'Total Current Assets' 
 Skip 
 'Fixed Assets - Gross' 
 'Accum Depreciation' 
 'Fixed Assets - Net' 
 'Other Assets' 
 Udata 
 'Total Assets' 
 Udata '=' 
 Skip 
 'Accounts Payable' 
 'Accrued Expenses' 
 'Short Term Debt' 
 'Current Maturities - LTD' 
 'Other Current Liabilities' 
 Udata 
 'Total Current Liabilities' 
 Skip 
 'Long Term Debt' 
 'Other Liabilities' 
 Udata 
 'Total Liabilities' 
 Skip 
 'Common Stock' 
 'Ending Retained Earnings' 
 Udata 
 'Total Equity' 
 Skip 
 'Total Liabilities & Equity' 
 Udata '=' 
 Skip 
 FontSize 12 
 Bold On 
 Text 'Key Ratios' 
 FontSize 8 
 Bold Off 
 Decimal 1 
 After '%' 
 'Operating Margin' 
 'Return on Sales' 
 After ' ' 
 Decimal 2 
 'Current Ratio' 
 'Debt / Equity' 
 FormFeed 
 Tab 'CashFlow' 
 Landscape 
 FontName "Times New Roman" 
 FontSize 14 
 Bold On 
 Center 'Classic Corporate Planning Model' 
 Bold Off 
 FontSize 8 
 Skip 
 PageRight 
 Text -30, 'Run date: <@SysDate>' 
 Skip 
 Columns 2-13 
 ShadeRowValues 3 
 Skip 
 ColNames 
 Skip 
 Decimal 0 
 FontSize 12 
 Bold On 
 Text 'Statement of Cash Flows' 
 Bold Off 
 FontSize 8 
 'Beginning Cash' 
 Skip 
 '(Incr)/Decr A/R' 
 '(Incr)/Decr Inventory' 
 '(Incr)/Decr Other Assets' 
 'Incr/(Decr) A/P' 
 'Incr/(Decr) Accr Exp' 
 'Incr/(Decr) Oth Curr Liab' 
 Udata 
 'Cash Flow from Operations' 
 Skip 
 '(Incr)/Decr - Gross Fixed Assets' 
 Udata 
 'Cash Flow from Investing' 
 Skip 
 '(Incr)/Decr - Short Term Investment' 
 'Incr/(Decr) - Short Term Debt' 
 'Incr/(Decr) - Long Term Debt' 
 'Incr/(Decr) - Common Stock' 
 'Dividends Paid' 
 Udata 
 'Cash Flow from Financing' 
 Skip 
 'Net Change in Cash' 
 Udata 
 'Ending Cash' 
 Udata '=' 
 Skip 
 'Balance Check - BS' 
 'Balance Check - CF' 
 FormFeed 
 Tab 'GR-PL' 
 Landscape 
 FontName "Times New Roman" 
 FontSize 14 
 Bold On 
 Center 'Classic Corporate Planning Model' 
 Bold Off 
 FontSize 8 
 Skip 
 PageRight 
 Text -30, 'Run date: <@SysDate>' 
 Skip 
 SaveXy 
 BarChart 'Sales' 40,40 
 Skip 2 
 BarChart 'Operating Income' 40,40 
 RestoreXY 
 MoveX 5 
 BarChart 'Profit Before Tax' 40,40 
 Skip 2 
 MoveX 5 
 BarCHart 'Net Income' 40,40 

 FormFeed 
 Tab 'Surplus/Deficit' 
 Skip 2 
 FontSize 24 
 Center 'Corporate Planning Model' 
 Text 'Case: <vCaseName>' 
 Skip 
 Movex 2 
 Barchart 'Surplus / (Deficit)' 60,60 
 FormFeed